13204 Cheatham CtFort WorthTX76244
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Fort Worth at 13204 Cheatham Ct, Fort Worth, TX, 76244 generates $4,076/mo in rent and, after a $1,786/mo payment, leaves $1,466/mo in cash flow. Total monthly income is $4,076/mo, and annual cash flow is $17,587/yr on $120,981 invested. Return on cash invested sits at 34.45% in year one, and rental yield is 13.4% on a $364,950 entry. Equity gained on principal adds $2,355/yr, while 5% annual appreciation builds toward $100,829 over five years. Five-year ROI reaches 182.06% and total cumulative return in cash sums $220,264. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $4,076/mo property income rather than buyer’s personal income.
Single Family
Built in 2008
8,668 sqft lot
$N/A/sqft
$185 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 76244, Keller, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 26,695 (100%) |
| Owner Occupied HU | 18,397 (68.9%) |
| Renter Occupied HU | 7,598 (28.5%) |
| Vacant Housing Units | 700 ( 2.6%) |
| Median Home Value | $378,885 |
| Average Home Value | $407,197 |
Housing Distribution
Address Breakdown
Residential
27,037
Single Family
22,763
Multi-Family
4,274
Businesses
1,631
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Micki Keith • Star State Realty LLC
Mls Name: NTREIS
Mls ID: #20668994
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.