13201 Casimir AveGardenaCA90249
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash Flow13201 Casimir Ave, Gardena, CA, 90249 in Gardena earns its strong cash-flow label: 10.53% yield, $7,286/mo rent, $2,152/mo net income, DSCR 1.95. The $830,000 acquisition cost produces immediate returns that put this property in the top tier for U.S. income assets accessible via Ziffy Mortgage's rental-income underwriting. Long-term, 5% annual appreciation adds $229,314 by year five. Combined with $7,644/yr in principal paydown, total projected return reaches $453,162.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 10.5% | 6.5% |
| Monthly Cash Flow | $2,152 | $350 |
City averages based on Gardena market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $7,286 |
| Total Monthly Debt Service | $4,804 |
| DSCR Ratio | 1.52x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1956
6,003 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 90249, Gardena, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,655 (100%) |
| Owner Occupied HU | 5,319 (55.1%) |
| Renter Occupied HU | 4,025 (41.7%) |
| Vacant Housing Units | 311 ( 3.2%) |
| Median Home Value | $740,599 |
| Average Home Value | $761,970 |
Housing Distribution
Address Breakdown
Residential
9,326
Single Family
7,150
Multi-Family
2,176
Businesses
1,676
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1956
6,003 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 90249, Gardena, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,655 (100%) |
| Owner Occupied HU | 5,319 (55.1%) |
| Renter Occupied HU | 4,025 (41.7%) |
| Vacant Housing Units | 311 ( 3.2%) |
| Median Home Value | $740,599 |
| Average Home Value | $761,970 |
Housing Distribution
Address Breakdown
Residential
9,326
Single Family
7,150
Multi-Family
2,176
Businesses
1,676
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices