Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Granbury at 1320 Preston Trail Ct, Granbury, TX, 76048 listed at $365,000 pairs $4,118/mo rent with a $1,786/mo payment to leave $1,523/mo cash flow. Total monthly income runs $4,118/mo, and annual cash flow reaches $18,275/yr on $120,998 cash to close. Return on cash invested measures 35.01% in year one, and rental yield registers 13.54% at a $365,000 basis. Equity gained on principal adds $2,355/yr, and annual property appreciation at 5% supports $100,843 by year five. Five-year ROI tracks 185.03% and total cumulative return in cash totals $223,879. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $4,118/mo property income relative to a $1,786/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2002
7,405 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76048, Granbury, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,104 (100%) |
| Owner Occupied HU | 8,556 (60.7%) |
| Renter Occupied HU | 3,550 (25.2%) |
| Vacant Housing Units | 1,998 (14.2%) |
| Median Home Value | $325,457 |
| Average Home Value | $424,077 |
Residential
13,237
Single Family
11,571
Multi-Family
1,666
Businesses
1,306
Date | Event | Price |
|---|---|---|
| 2024-08-02 | Price change | $365,000 |
| 2024-07-11 | Price change | $349,998 |
| 2024-06-11 | Price change | $365,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-13 | $3788.78 | -9.48% | $389,390 | 26.52% |
| 2022-08-13 | $4185.78 | -3.73% | $307,770 | 26.27% |
| 2021-08-13 | $4348.11 | -3.78% | $243,730 | -1.90% |
Listed by: Steven Haines • Pinnacle Realty Advisors
Mls Name: NTREIS
Mls ID: #20691792
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
