1320 Hillcrest Blvd, Colfax, CA, 95713 | $1,006/mo Cash Flow

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

Rental Income+ 1 more

3 Bed
3 Bath
2560 sft

17216 Country Cir, Nevada City, CA, 95959

4 Bed
3 Bath
1942 sft

23155 Foothill Rd, Auburn, CA, 95602

4 Bed
3 Bath
2367 sft

33546 Main St, Alta, CA, 95701

2 Bed
2 Bath
877 sft

686 Dorothy Way #36, Auburn, CA, 95603

Nearby investment properties with comparable prices

3 Bed
2 Bath
1998 sft

17853 Minnow Way, Penn Valley, CA, 95946

3 Bed
2 Bath
1814 sft

10092 Smith Rd, Grass Valley, CA, 95949

3 Bed
3 Bath
1896 sft

3226 Otter Pl, Cool, CA, 95614

4 Bed
3 Bath
2352 sft

11482 Buckeye Ct, Penn Valley, CA, 95946

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Colfax at 1320 Hillcrest Blvd, Colfax, CA, 95713 offers a 9.64% rental yield on a $545,000 purchase with $4,378/mo rent. Total monthly income registers $4,378/mo, and a $2,668/mo payment leaves $1,006/mo available for distribution. Annual cash flow reaches $12,072/yr on $179,305 to close, and return on cash invested stands at 26.79% in year one. Equity gained on principal adds $3,517/yr while 5% annual appreciation supports $150,573 over five years. Portfolio math shows five-year ROI at 139.75% and total cumulative return in cash at $250,572. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $4,378/mo property income against a $2,668/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Single Family

Built in 1971

0.57 Acres lot

$N/A/sqft

No HOA