1320 Cattail Falls StBoulder CityNV89005








Nearby investment properties with comparable rents
Nearby investment properties with comparable prices

Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage


Investment Highlights
Total monthly income runs $4,075/mo, and a $3,964/mo payment. Purchase price stands at $809,900, and rental yield measures 6.04% with $4,075/mo rent. Return on cash invested shows 17.34% in year one, and 5% annual appreciation builds toward $223,760 over five years. Five-year ROI reaches 88.48% and total cumulative return in cash records $235,760. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,075/mo property income covering a $3,964/mo payment rather than investor’s personal income.
Single Family
Built in 2020
7,405 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 89005, Boulder City, NV area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,527 (100%) |
| Owner Occupied HU | 5,085 (67.6%) |
| Renter Occupied HU | 1,579 (21.0%) |
| Vacant Housing Units | 863 (11.5%) |
| Median Home Value | $480,256 |
| Average Home Value | $540,847 |
Housing Distribution
Address Breakdown
Residential
6,984
Single Family
6,470
Multi-Family
514
Businesses
524
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices



Listed by: Robert W. Morganti • LIFE Realty District
Mls Name: LVR
Mls ID: #2749951








