132 Winston Ct, Smyrna, DE, 19977 | $316/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
1706 sft

35 Renza Ln, Smyrna, DE, 19977

3 Bed
2 Bath
1232 sft

152 Pine Bluff Rd, Felton, DE, 19943

4 Bed
2 Bath
1858 sft

936 Buck Dr, Dover, DE, 19901

3 Bed
2 Bath
1062 sft

314 Cypress St, Millington, MD, 21651

Nearby investment properties with comparable prices

3 Bed
3 Bath
1365 sft

100 Ann Moore St, Dover, DE, 19904

Motivated Seller+ 1 more

3 Bed
2 Bath
1791 sft

321 Main St, Cheswold, DE, 19936

3 Bed
2 Bath
1248 sft

56 Brookview Ave, Camden Wyoming, DE, 19934

4 Bed
2 Bath
1707 sft

12 Royal Grant Way, Dover, DE, 19901

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Smyrna at 132 Winston Ct, Smyrna, DE, 19977 priced at $375,000 pairs $2,485/mo rent with $316/mo cash flow after a $1,835/mo payment. Total monthly income equals $2,485/mo, and annual cash flow comes to $3,788/yr on $124,313 invested. Return on cash invested is 22.96% in year one, and rental yield stands at 7.95% on a $375,000 basis. Equity gained on principal adds $2,420/yr, and 5% annual appreciation accumulates to $103,606 by year five. Five-year ROI measures 118.66% and total cumulative return in cash reaches $147,507. For financing, Ziffy Mortgage’s DSCR program evaluates $2,485/mo property income against a $1,835/mo payment instead of your W2s, 1099s, or Tax returns.

Single Family

Built in 1990

0.37 Acres lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 19977, Smyrna, DE area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	11,092 (100%)
Owner Occupied HU	8,859 (79.9%)
Renter Occupied HU	1,695 (15.3%)
Vacant Housing Units	538 ( 4.9%)
Median Home Value	$350,711
Average Home Value	$357,988