132 Wild Rose KnlHolly Lake RanchTX75765
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Holly Lake Ranch at 132 Wild Rose Knl, Holly Lake Ranch, TX, 75765 with 5% annual appreciation on a $186,599 basis while $1,519/mo rent supports operations. Total monthly income totals $1,519/mo and a $913/mo payment preserves $192/mo for cash returns. Annual cash flow comes to $2,308/yr on $61,858 deployed, and return on cash invested reaches 23.64% in year one. Equity gained on principal adds $1,204/yr, and five-year appreciation sums $51,554 alongside rental yield of 9.77%. Five-year ROI measures 124.1% and total cumulative return in cash totals $76,765.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $1,519/mo property income versus a $913/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2002
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75765, Hawkins, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,373 (100%) |
| Owner Occupied HU | 3,017 (69.0%) |
| Renter Occupied HU | 576 (13.2%) |
| Vacant Housing Units | 780 (17.8%) |
| Median Home Value | $248,059 |
| Average Home Value | $312,587 |
Housing Distribution
Address Breakdown
Residential
3,676
Single Family
3,676
Multi-Family
0
Businesses
215
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Kyla McCormack • Texas Real Estate Executives-Gilmer
Mls Name: GTARMLS
Mls ID: #25013333