Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Smyrna at 132 Wetherbrooke Ln BUILDING 3, Smyrna, GA, 30082 at $460,000 posts ROI 20.79% with $112/mo cash flow from $3,265/mo rent. Total monthly income equals $3,265/mo, and annual cash flow records $1,342/yr on $152,490 to close. Return on cash invested measures 20.79% and rental yield reads 8.52% at the current $460,000. Equity gained on principal adds $2,968/yr, and 5% annual appreciation supports $127,090 by year five. Five-year ROI prints 108.43% and total cumulative return in cash totals $165,349.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $3,265/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Townhouse
Built in 2002
1,306 sqft lot
$N/A/sqft
$825 quarterly HOA
Neighborhood data shown for ZIP Code: 30082, Smyrna, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,464 (100%) |
| Owner Occupied HU | 8,352 (67.0%) |
| Renter Occupied HU | 3,462 (27.8%) |
| Vacant Housing Units | 650 ( 5.2%) |
| Median Home Value | $483,359 |
| Average Home Value | $513,400 |
Residential
12,117
Single Family
9,552
Multi-Family
2,565
Businesses
507
Date | Event | Price |
|---|---|---|
| 2025-02-14 | Listed for sale | $460,000 |
| 2024-10-16 | Listing removed | $2,800 |
| 2023-11-16 | Listing removed | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-02-17 | $4765.71 | 57.77% | $175,468 | 40.60% |
| 2022-02-17 | $3020.69 | -0.53% | $124,800 | N/A |
| 2021-02-17 | $3036.91 | -0.10% | $124,800 | 12.85% |
Listed by: Marlen Quiroz • Keller Williams Realty Atl North
Mls Name: FMLS GA
Mls Provider:
Mls ID: #7524607
Disclaimer: Listings identified with the FMLS IDX logo come from FMLS and are held by brokerage firms other than the owner of this website. The listing brokerage is identified in any listing details. Information is deemed reliable but is not guaranteed. If you believe any FMLS listing contains material that infringes your copyrighted work please [click here](https://www.fmls.com/dmca) to review our DMCA policy and learn how to submit a takedown request. 2025 First Multiple Listing Service, Inc. [Click here for more information](/info/mls-disclaimers/#mls_30)
