Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $3,349/mo, and a $3,279/mo payment. Purchase price stands at $670,000, and rental yield measures 6% with $3,349/mo rent. Return on cash invested shows 16.72% in year one, and 5% annual appreciation builds toward $185,109 over five years. Five-year ROI reaches 85.38% and total cumulative return in cash records $188,201. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,349/mo property income covering a $3,279/mo payment rather than investor’s personal income.
Single Family
Built in 2012
9,147 sqft lot
$N/A/sqft
$35 monthly HOA
Date | Event | Price |
|---|---|---|
| 2025-03-24 | Listed for sale | $670,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-03-27 | N/A | N/A | $334,180 | 8.21% |
| 2022-03-27 | $290.21 | N/A | $308,825 | 26.81% |
| 2021-03-27 | N/A | N/A | $243,540 | 12.19% |
Listed by: stg.rets.ms005 • RED ROCK REAL ESTATE
Mls Name: WCBR
Mls ID: #25-259586
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
