Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Waco at 132 Tomahawk Dr, Waco, TX, 76705 uses $79,560 cash to close to unlock $3,343/yr annual cash flow and $279/mo monthly cash flow. Total monthly income runs $2,005/mo, and a $1,175/mo payment keeps the spread at $279/mo. Purchase price stands at $240,000, and rental yield measures 10.03% with $2,005/mo rent. Return on cash invested shows 24.11% in year one, and 5% annual appreciation builds toward $66,308 over five years. Five-year ROI reaches 126.71% and total cumulative return in cash records $100,814. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,005/mo property income covering a $1,175/mo payment rather than investor’s personal income.
Single Family
Built in 2012
6,277 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76705, Waco, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,456 (100%) |
| Owner Occupied HU | 7,317 (54.4%) |
| Renter Occupied HU | 4,479 (33.3%) |
| Vacant Housing Units | 1,660 (12.3%) |
| Median Home Value | $216,331 |
| Average Home Value | $267,191 |
Residential
11,962
Single Family
10,974
Multi-Family
988
Businesses
632
Date | Event | Price |
|---|---|---|
| 2025-06-25 | Price change | $240,000 |
| 2025-06-03 | Listed for sale | $249,999 |
| 2021-06-29 | Sold | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-06-25 | $4216.04 | 0.06% | $221,380 | -7.00% |
| 2023-06-25 | $4213.54 | 10.47% | $238,050 | 18.60% |
| 2022-06-25 | $3814.26 | 37.61% | $200,720 | 23.73% |
Listed by: Jennifer Dolezel • Texas Premier Realty
Mls Name: NTREIS
Mls ID: #20980456
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
