132 Timberline DrPierceID83546
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeSolid fundamentals define the investment case at 132 Timberline Dr, Pierce, ID, 83546 in Pierce: $2,023/mo in rent, $441/mo in net income, 8.83% gross yield, 1.64 DSCR, all at $275,000. Ziffy Mortgage's DSCR mortgage qualifies using the property's income alone, clearing approval without U.S. residency or credit. Five-year equity from $75,977 in appreciation and $2,533/yr in principal paydown projects total cumulative return of $132,099.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 8.8% | 5.5% |
| Monthly Cash Flow | $441 | $300 |
City averages based on Pierce market data in our database. Property projections are estimates.
DSCR Rental Loan Qualification
Qualifies using the property's rental income, not your personal income.
- ✓No W-2, pay stubs, or tax returns needed
- ✓Rental income qualifies you
- ✓Built for real estate investors
| Monthly Rental Income | $2,023 |
| Total Monthly Debt Service | $1,473 |
| DSCR Ratio | 1.37x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1965
10,454 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 83546, Pierce, ID area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 352 (100%) |
| Owner Occupied HU | 198 (56.2%) |
| Renter Occupied HU | 38 (10.8%) |
| Vacant Housing Units | 116 (33.0%) |
| Median Home Value | $174,265 |
| Average Home Value | $224,533 |
Housing Distribution
Address Breakdown
Residential
120
Single Family
119
Multi-Family
1
Businesses
37
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1965
10,454 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 83546, Pierce, ID area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 352 (100%) |
| Owner Occupied HU | 198 (56.2%) |
| Renter Occupied HU | 38 (10.8%) |
| Vacant Housing Units | 116 (33.0%) |
| Median Home Value | $174,265 |
| Average Home Value | $224,533 |
Housing Distribution
Address Breakdown
Residential
120
Single Family
119
Multi-Family
1
Businesses
37
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices