132 Terrace Dr, Ellwood City, PA, 16117 | $52/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
4 Bath
1123 sft

147 Edgewood Dr, Beaver, PA, 15009

2 Bed
2 Bath
- sft

300 6th St APT 10, Beaver, PA, 15009

3 Bed
4 Bath
- sft

2028 Blackberry Ln, Valencia, PA, 16059

3 Bed
3 Bath
- sft

11 Ashford Dr, Cranberry Township, PA, 16066

Nearby investment properties with comparable prices

3 Bed
3 Bath
- sft

419 Bon Aire Ave, New Castle, PA, 16105

3 Bed
2 Bath
1451 sft

140 McKinney Rd, Wexford, PA, 15090

3 Bed
3 Bath
1422 sft

202 Hounslow Rd, Cranberry Township, PA, 16066

2 Bed
2 Bath
1753 sft

2043 Winchester Ct, Renfrew, PA, 16053

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Ellwood City at 132 Terrace Dr, Ellwood City, PA, 16117 earns $52/mo cash flow from $2,672/mo rent with a $1,957/mo payment. Total monthly income totals $2,672/mo, and annual cash flow totals $624/yr on $132,534 capital. ROI tracks 20.38% on current figures, and rental yield reads 8.02% at a $399,800 purchase. Equity gained on principal adds $2,580/yr, and 5% annual appreciation supports $110,457 over five years. Five-year ROI reaches 105.83% and total cumulative return in cash sums $140,257. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,672/mo property income instead of your personal income.

Single Family

Built in 1975

0.50 Acres lot

$N/A/sqft

No HOA