132 S Golden DrSiltCO81652
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Silt at 132 S Golden Dr, Silt, CO, 81652 priced at $445,000 converts $3,368/mo rent into $771/mo cash flow after a $2,178/mo obligation. Total monthly income equals $3,368/mo, and annual cash flow totals $9,246/yr on $147,518 invested. Return on cash invested prints 26.18% in year one, and rental yield reads 9.08% against a $445,000 entry. Equity gained on principal adds $2,872/yr, while 5% annual appreciation compiles into $122,945 by year five. Five-year ROI reaches 136% and total cumulative return in cash sums $200,624. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,368/mo property income covering a $2,178/mo payment, not borrower’s personal income.
Single Family
Built in 2002
5,662 sqft lot
$N/A/sqft
$50 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 81652, Silt, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,104 (100%) |
| Owner Occupied HU | 1,584 (75.3%) |
| Renter Occupied HU | 431 (20.5%) |
| Vacant Housing Units | 89 ( 4.2%) |
| Median Home Value | $593,074 |
| Average Home Value | $707,708 |
Housing Distribution
Address Breakdown
Residential
1,990
Single Family
1,973
Multi-Family
17
Businesses
225
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Becky Ciani • Coldwell Banker Mason Morse-Carbondale
Mls Name: AGSMLS
Mls ID: #189521
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.