Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Burleson at 132 S Briaroaks Rd, Burleson, TX, 76028 at $458,100 posts ROI 29.57% with $1,223/mo cash flow from $4,480/mo rent. Total monthly income equals $4,480/mo, and annual cash flow records $14,670/yr on $151,860 to close. Return on cash invested measures 29.57% and rental yield reads 11.74% at the current $458,100. Equity gained on principal adds $2,956/yr, and 5% annual appreciation supports $126,565 by year five. Five-year ROI prints 155.86% and total cumulative return in cash totals $236,693.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $4,480/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 1979
0.97 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76028, Burleson, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 31,370 (100%) |
| Owner Occupied HU | 21,837 (69.6%) |
| Renter Occupied HU | 8,282 (26.4%) |
| Vacant Housing Units | 1,251 ( 4.0%) |
| Median Home Value | $356,961 |
| Average Home Value | $396,432 |
Residential
31,056
Single Family
27,405
Multi-Family
3,651
Businesses
1,604
Date | Event | Price |
|---|---|---|
| 2025-08-17 | Listing removed | $469,400 |
| 2025-08-03 | Price change | $469,400 |
| 2025-07-25 | Price change | $469,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-30 | $4394.30 | 12.23% | $337,943 | 10.00% |
| 2023-10-30 | $3915.42 | -17.64% | $307,221 | 10.00% |
| 2022-10-30 | $4754.23 | 3.02% | $279,292 | 10.00% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
