132 N Swall Dr UNIT 202Los AngelesCA90048
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Los Angeles at 132 N Swall Dr UNIT 202, Los Angeles, CA, 90048 priced at $1,680,000 converts $7,366/mo rent into after a $8,223/mo obligation. Total monthly income equals $7,366/mo. Return on cash invested prints 13.7% in year one, and rental yield reads 5.26% against a $1,680,000 entry. Equity gained on principal adds $10,841/yr, while 5% annual appreciation compiles into $464,153 by year five. Five-year ROI reaches 69.42% and total cumulative return in cash sums $377,884. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $7,366/mo property income covering a $8,223/mo payment, not borrower’s personal income.
Condo
Built in 2017
0.27 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 90048, Los Angeles, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,705 (100%) |
| Owner Occupied HU | 3,392 (24.8%) |
| Renter Occupied HU | 9,096 (66.4%) |
| Vacant Housing Units | 1,217 ( 8.9%) |
| Median Home Value | $1,673,228 |
| Average Home Value | $1,605,761 |
Housing Distribution
Address Breakdown
Residential
13,298
Single Family
5,338
Multi-Family
7,960
Businesses
2,612
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Juli Udem • Douglas Elliman
Mls Name: CLAW
Mls ID: #26634369