132 Mariposa St, Woodland, CA, 95695 | $244/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1372 sft

637 Thomas St, Woodland, CA, 95776

5 Bed
3 Bath
2600 sft

1440 I Street, Rio Linda, CA, 95673

3 Bed
2 Bath
1255 sft

3449 Altos Ave, Sacramento, CA, 95838

3 Bed
2 Bath
912 sft

3641 5th Ave, Sacramento, CA, 95817

Nearby investment properties with comparable prices

3 Bed
2 Bath
1064 sft

806 Todhunter Ave, West Sacramento, CA, 95605

3 Bed
2 Bath
1448 sft

4645 Baywind Dr, Sacramento, CA, 95838

3 Bed
1 Bath
1112 sft

3424 Christie Ct, Sacramento, CA, 95838

2 Bed
2 Bath
914 sft

2263 Sandcastle Way, Sacramento, CA, 95833

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Woodland at 132 Mariposa St, Woodland, CA, 95695 priced at $458,000 pairs $3,078/mo rent with $244/mo cash flow after a $2,242/mo payment. Total monthly income equals $3,078/mo, and annual cash flow comes to $2,933/yr on $151,827 invested. Return on cash invested is 21.84% in year one, and rental yield stands at 8.06% on a $458,000 basis. Equity gained on principal adds $2,955/yr, and 5% annual appreciation accumulates to $126,537 by year five. Five-year ROI measures 113.21% and total cumulative return in cash reaches $171,885. For financing, Ziffy Mortgage’s DSCR program evaluates $3,078/mo property income against a $2,242/mo payment instead of your W2s, 1099s, or Tax returns.

Single Family

Built in 1963

5,663 sqft lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 95695, Woodland, CA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	14,547 (100%)
Owner Occupied HU	7,566 (52.0%)
Renter Occupied HU	6,458 (44.4%)
Vacant Housing Units	523 ( 3.6%)
Median Home Value	$558,917
Average Home Value	$635,831