132 Lily Pad Ln, Kyle, TX, 78640 | 4.28% Rental Yield

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

132 Lily Pad Ln, Kyle, TX, 78640 | 4.28% Rental Yield | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
2200 sft

1306 Sunflower Ln, San Marcos, TX, 78666

3 Bed
2 Bath
1568 sft

469 Pineland Ave #248, Kyle, TX, 78640

3 Bed
2 Bath
1568 sft

348 Welch St #262, Kyle, TX, 78640

4 Bed
2 Bath
1619 sft

234 Wild Plum, San Marcos, TX, 78666

Nearby investment properties with comparable prices

2 Bed
3 Bath
2216 sft

1616 Dancing Oak Ln, San Marcos, TX, 78666

5 Bed
6 Bath
4007 sft

Hasley Plan, La Cima, A1kqi1 San Marcos, TX, 78666

4 Bed
4 Bath
3199 sft

3199W Plan, La Cima 60', San Marcos, TX, 78666

- Bed
3 Bath
3014 sft

1366 Highland Terrace Dr, Canyon Lake, TX, 78133

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Kyle at 132 Lily Pad Ln, Kyle, TX, 78640 generates $2,220/mo in rent, after a $3,046/mo payment. Total monthly income is $2,220/mo. Return on cash invested sits at 7.13% in year one, and rental yield is 4.28% on a $622,260 entry. Equity gained on principal adds $4,015/yr, while 5% annual appreciation builds toward $171,919 over five years. Five-year ROI reaches 35.52% and total cumulative return in cash sums $72,724. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,220/mo property income rather than buyer’s personal income.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

More details about the property

Plan is no longer offered to be built. One story home with 3 bedrooms, 2.5 baths, a formal Dining Room, casual breakfast area, and a Game Room, all on one level! The Kitchen is truly impressive with plenty of cabinet storage space and a oversized island. The Kitchen overlooks a spacious family room which has a vaulted ceiling and large windows that bring in plenty of natural light. The Master Bath features his and hers vanity spaces and a grand walk-in-closet. A truly unique feature of this home is the Game Room that is multi-functional. Use it as a Game Room for the kids, a media room for mom and dad, or a craft room. If you're in need of a 4th bedroom and 3rd bathroom, the space can also accommodate you. From the moment you walk in the door you will be impressed with this gorgeous home designed for ultimate flare AND functionality. **Photos are of the ACTUAL HOME**