132 Hedgerow LnLewisvilleTX75057
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Lewisville at 132 Hedgerow Ln, Lewisville, TX, 75057 listed at $350,000 pairs $3,272/mo rent with a $1,713/mo payment to leave $783/mo cash flow. Total monthly income runs $3,272/mo, and annual cash flow reaches $9,398/yr on $116,025 cash to close. Return on cash invested measures 28.01% in year one, and rental yield registers 11.22% at a $350,000 basis. Equity gained on principal adds $2,258/yr, and annual property appreciation at 5% supports $96,699 by year five. Five-year ROI tracks 147.53% and total cumulative return in cash totals $171,170. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,272/mo property income relative to a $1,713/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2008
7,187 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75057, Lewisville, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,936 (100%) |
| Owner Occupied HU | 1,833 (23.1%) |
| Renter Occupied HU | 5,368 (67.6%) |
| Vacant Housing Units | 735 ( 9.3%) |
| Median Home Value | $302,908 |
| Average Home Value | $298,722 |
Housing Distribution
Address Breakdown
Residential
7,041
Single Family
3,041
Multi-Family
4,000
Businesses
1,187
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Dominic Mabine • CENTURY 21 Judge Fite Co.
Mls Name: NTREIS
Mls ID: #21107607