132 Freight Car CirBunker HillWV25413
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeNot flashy, but dependably profitable, 132 Freight Car Cir, Bunker Hill, WV, 25413 in Bunker Hill is listed at $300,000 and delivers $2,072/mo in rent and $337/mo in net monthly cash flow. The 8.29% yield and 1.54 DSCR provide the underwriting comfort Ziffy Mortgage needs to approve a DSCR loan without W-2 or tax-return documentation. Projected 5% annual appreciation adds $82,884 over five years, and $2,763/yr in principal reduction supplements cash return. Total projected cumulative return: $134,896.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 8.3% | 6.2% |
| Monthly Cash Flow | $337 | $450 |
City averages based on Bunker Hill market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $2,072 |
| Total Monthly Debt Service | $1,616 |
| DSCR Ratio | 1.28x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 2014
7,840 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 25413, Bunker Hill, WV area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,770 (100%) |
| Owner Occupied HU | 3,896 (81.7%) |
| Renter Occupied HU | 726 (15.2%) |
| Vacant Housing Units | 148 ( 3.1%) |
| Median Home Value | $289,150 |
| Average Home Value | $333,412 |
Housing Distribution
Address Breakdown
Residential
4,276
Single Family
4,276
Multi-Family
0
Businesses
105
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 2014
7,840 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 25413, Bunker Hill, WV area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,770 (100%) |
| Owner Occupied HU | 3,896 (81.7%) |
| Renter Occupied HU | 726 (15.2%) |
| Vacant Housing Units | 148 ( 3.1%) |
| Median Home Value | $289,150 |
| Average Home Value | $333,412 |
Housing Distribution
Address Breakdown
Residential
4,276
Single Family
4,276
Multi-Family
0
Businesses
105
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Scott Thompson • Samson Properties
Mls Name: Bright MLS
Mls ID: #WVBE2045418