132 Evans St, Manassas Park, VA, 20111 | $237/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

132 Evans St, Manassas Park, VA, 20111 | $237/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
1840 sft

9122 Verbena Ct, Manassas, VA, 20110

3 Bed
3 Bath
1320 sft

9015 Miles Pl, Manassas, VA, 20110

3 Bed
3 Bath
1656 sft

9304 Witch Hazel Way, Manassas, VA, 20110

2 Bed
3 Bath
1600 sft

7520 Hancock St, Bealeton, VA, 22712

Nearby investment properties with comparable prices

3 Bed
3 Bath
1250 sft

8659 Point Of Woods Dr, Manassas, VA, 20110

4 Bed
3 Bath
2294 sft

7022 Justin Ct E, Remington, VA, 22734

4 Bed
3 Bath
1638 sft

11264 Falling Creek Dr, Bealeton, VA, 22712

4 Bed
3 Bath
2436 sft

7115 McHenry Ct, Remington, VA, 22734

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Manassas Park at 132 Evans St, Manassas Park, VA, 20111 uses $152,490 cash to close to unlock $2,840/yr annual cash flow and $237/mo monthly cash flow. Total monthly income runs $2,986/mo, and a $2,251/mo payment keeps the spread at $237/mo. Purchase price stands at $459,999, and rental yield measures 7.79% with $2,986/mo rent. Return on cash invested shows 21.77% in year one, and 5% annual appreciation builds toward $127,089 over five years. Five-year ROI reaches 112.56% and total cumulative return in cash records $171,649. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,986/mo property income covering a $2,251/mo payment rather than investor’s personal income.

Single Family

Built in 1955

9,278 sqft lot

$N/A/sqft

No HOA

More details about the property

Charming single-family residence for sale, boasting four bedrooms and one full bathroom. Numerous upgrades throughout. Freshly painted, hardwood flooring on the main and top floor. Large backyard is fully fenced for privacy and features an extra-large gazebo for entertaining. Great location near restaurants and shopping.

Neighborhood Data

Neighborhood data shown for ZIP Code: 20111, Manassas, VA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	12,176 (100%)
Owner Occupied HU	8,081 (66.4%)
Renter Occupied HU	3,788 (31.1%)
Vacant Housing Units	307 ( 2.5%)
Median Home Value	$519,750
Average Home Value	$566,284