132 Duke RoadWilliamsvilleVT05362
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Williamsville at 132 Duke Road, Williamsville, VT, 05362 generates $1,469/mo in rent and, after a $930/mo payment, leaves $205/mo in cash flow. Total monthly income is $1,469/mo, and annual cash flow is $2,459/yr on $62,985 invested. Return on cash invested sits at 23.81% in year one, and rental yield is 9.28% on a $190,000 entry. Equity gained on principal adds $1,226/yr, while 5% annual appreciation builds toward $52,494 over five years. Five-year ROI reaches 124.39% and total cumulative return in cash sums $78,348. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,469/mo property income rather than buyer’s personal income.
Single Family
Built in 1960
0.40 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 05362, Williamsville, VT area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 201 (100%) |
| Owner Occupied HU | 145 (72.1%) |
| Renter Occupied HU | 23 (11.4%) |
| Vacant Housing Units | 33 (16.4%) |
| Median Home Value | $336,290 |
| Average Home Value | $379,931 |
Housing Distribution
Address Breakdown
Residential
67
Single Family
67
Multi-Family
0
Businesses
7
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Kate Barry • EXP Realty
Mls Name: PrimeMLS
Mls ID: #5074167