132 Disco Loop RdFriendsvilleTN37737
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Friendsville at 132 Disco Loop Rd, Friendsville, TN, 37737 earns $429/mo cash flow from $1,440/mo rent with a $827/mo payment. Total monthly income totals $1,440/mo, and annual cash flow totals $5,143/yr on $55,990 capital. ROI tracks 29.1% on current figures, and rental yield reads 10.23% at a $168,900 purchase. Equity gained on principal adds $1,090/yr, and 5% annual appreciation supports $46,664 over five years. Five-year ROI reaches 151.87% and total cumulative return in cash sums $85,032. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,440/mo property income instead of your personal income.
Single Family
Built in 2014
0.40 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 37737, Friendsville, TN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,081 (100%) |
| Owner Occupied HU | 2,488 (80.8%) |
| Renter Occupied HU | 418 (13.6%) |
| Vacant Housing Units | 175 ( 5.7%) |
| Median Home Value | $372,659 |
| Average Home Value | $465,358 |
Housing Distribution
Address Breakdown
Residential
2,722
Single Family
2,715
Multi-Family
7
Businesses
96
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Howard Sims • United Real Estate Solutions
Mls Name: East Tennessee Realtors
Mls ID: #1316646