132 Cedar Cove TrlGilbertSC29054
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Gilbert at 132 Cedar Cove Trl, Gilbert, SC, 29054 priced at $767,000 pairs $3,212/mo rent with after a $3,754/mo payment. Total monthly income equals $3,212/mo. Return on cash invested is 13.62% in year one, and rental yield stands at 5.03% on a $767,000 basis. Equity gained on principal adds $4,949/yr, and 5% annual appreciation accumulates to $211,908 by year five. Five-year ROI measures 68.79% and total cumulative return in cash reaches $173,595. For financing, Ziffy Mortgage’s DSCR program evaluates $3,212/mo property income against a $3,754/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1977
1.91 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 29054, Gilbert, SC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,158 (100%) |
| Owner Occupied HU | 3,996 (77.5%) |
| Renter Occupied HU | 602 (11.7%) |
| Vacant Housing Units | 560 (10.9%) |
| Median Home Value | $364,544 |
| Average Home Value | $423,866 |
Housing Distribution
Address Breakdown
Residential
4,846
Single Family
4,819
Multi-Family
27
Businesses
224
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Alison Dean • Coldwell Banker Realty
Mls Name: Consolidated MLS
Mls ID: #620860