132 Bellamy LnRogersvilleTN37857
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Rogersville at 132 Bellamy Ln, Rogersville, TN, 37857 uses $74,588 cash to close to unlock $2,632/yr annual cash flow and $219/mo monthly cash flow. Total monthly income runs $1,566/mo, and a $1,101/mo payment keeps the spread at $219/mo. Purchase price stands at $225,000, and rental yield measures 8.35% with $1,566/mo rent. Return on cash invested shows 23.44% in year one, and 5% annual appreciation builds toward $62,163 over five years. Five-year ROI reaches 121.54% and total cumulative return in cash records $90,657. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,566/mo property income covering a $1,101/mo payment rather than investor’s personal income.
Single Family
Built in 1981
2.60 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 37857, Rogersville, TN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,914 (100%) |
| Owner Occupied HU | 6,535 (65.9%) |
| Renter Occupied HU | 2,085 (21.0%) |
| Vacant Housing Units | 1,294 (13.1%) |
| Median Home Value | $182,508 |
| Average Home Value | $218,822 |
Housing Distribution
Address Breakdown
Residential
9,721
Single Family
9,599
Multi-Family
122
Businesses
584
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Chrystal Carroll • Carroll Real Estate
Mls Name: TVRMLS
Mls ID: #9988753