132 Bel Aire DrTornadoWV25202
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Tornado at 132 Bel Aire Dr, Tornado, WV, 25202 priced at $219,900 converts $1,792/mo rent into $520/mo cash flow after a $1,076/mo obligation. Total monthly income equals $1,792/mo, and annual cash flow totals $6,239/yr on $72,897 invested. Return on cash invested prints 28.47% in year one, and rental yield reads 9.78% against a $219,900 entry. Equity gained on principal adds $1,419/yr, while 5% annual appreciation compiles into $60,754 by year five. Five-year ROI reaches 148.21% and total cumulative return in cash sums $108,040. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,792/mo property income covering a $1,076/mo payment, not borrower’s personal income.
Single Family
Built in 1980
8,276 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 25202, Tornado, WV area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 535 (100%) |
| Owner Occupied HU | 435 (81.3%) |
| Renter Occupied HU | 55 (10.3%) |
| Vacant Housing Units | 45 ( 8.4%) |
| Median Home Value | $173,670 |
| Average Home Value | $201,736 |
Housing Distribution
Address Breakdown
Residential
540
Single Family
540
Multi-Family
0
Businesses
9
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Marie McDavid • ERA Property Elite
Mls Name: KVBR
Mls Provider:
Mls ID: #277308
Disclaimer: Copyright Kanawha Valley Board of REALTORS. All rights reserved. Information is deemed reliable but not guaranteed.