132 Beignet Aly LOT 122HendersonvilleTN37075
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Hendersonville at 132 Beignet Aly LOT 122, Hendersonville, TN, 37075 generates $2,640/mo in rent and, after a $1,732/mo payment, leaves $522/mo in cash flow. Total monthly income is $2,640/mo, and annual cash flow is $6,260/yr on $117,318 invested. Return on cash invested sits at 25.24% in year one, and rental yield is 8.95% on a $353,900 entry. Equity gained on principal adds $2,284/yr, while 5% annual appreciation builds toward $97,776 over five years. Five-year ROI reaches 131.18% and total cumulative return in cash sums $153,902. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,640/mo property income rather than buyer’s personal income.
Townhouse
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 37075, Hendersonville, TN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 30,010 (100%) |
| Owner Occupied HU | 20,875 (69.6%) |
| Renter Occupied HU | 7,804 (26.0%) |
| Vacant Housing Units | 1,331 ( 4.4%) |
| Median Home Value | $485,855 |
| Average Home Value | $564,815 |
Housing Distribution
Address Breakdown
Residential
29,628
Single Family
25,192
Multi-Family
4,436
Businesses
1,877
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Coby Comer • Parkside Realty, LLC
Mls Name: RealTracs MLS as distributed by MLS GRID
Mls ID: #3071368