








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Rental property for sale in Uhland at 131A Harrison Xing, Uhland, TX, 78640 priced at $205,990 converts $1,406/mo rent into after a $1,008/mo obligation. Total monthly income equals $1,406/mo. Return on cash invested prints 18.88% in year one, and rental yield reads 8.19% against a $205,990 entry. Equity gained on principal adds $1,329/yr, while 5% annual appreciation compiles into $56,911 by year five. Five-year ROI reaches 98.56% and total cumulative return in cash sums $67,301. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,406/mo property income covering a $1,008/mo payment, not borrower’s personal income.
Townhouse
Built in 2025
4,051 sqft lot
$N/A/sqft
No HOA
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Dave Clinton • D.R. Horton, AMERICA'S Builder
Mls Name: Unlock MLS
Mls ID: #9329144