13196 KellyAtascosaTX78002
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Atascosa at 13196 Kelly, Atascosa, TX, 78002 offers $3,444/mo rent that, after a $3,910/mo payment. Total monthly income is $3,444/mo. Return on cash invested measures 9.85% in year one, and rental yield stands at 5.17% at a $798,900 entry. Equity gained on principal adds $5,155/yr while 5% annual appreciation compounds into $220,721 by year five. Five-year ROI records 50.08% and total cumulative return in cash reaches $131,638. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $3,444/mo property income versus a $3,910/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2015
8.24 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 78002, Atascosa, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,004 (100%) |
| Owner Occupied HU | 2,233 (74.3%) |
| Renter Occupied HU | 506 (16.8%) |
| Vacant Housing Units | 265 ( 8.8%) |
| Median Home Value | $277,130 |
| Average Home Value | $322,754 |
Housing Distribution
Address Breakdown
Residential
2,467
Single Family
2,467
Multi-Family
0
Businesses
81
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices