13194 S Fort Herriman Pkwy W #44, Herriman, UT, 84096 | $30/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1500 sft

353 W 6th Ave, Midvale, UT, 84047

2 Bed
1 Bath
994 sft

1228 E Harrison Ave, Salt Lake City, UT, 84105

3 Bed
2 Bath
1115 sft

1610 N 1125th St W, Lehi, UT, 84043

2 Bed
2 Bath
1753 sft

1036 E 310 N APT K1, Lehi, UT, 84043

Nearby investment properties with comparable prices

- Bed
- Bath
- sft

231 E Crestone Ave #A, Salt Lake City, UT, 84115

3 Bed
2 Bath
1352 sft

64 N Heading Row, Saratoga Springs, UT, 84045

Airbnb Potential+ 1 more

3 Bed
2 Bath
1240 sft

6941 S Village River Ln W #I-9, Midvale, UT, 84047

3 Bed
2 Bath
2110 sft

1810 E Bryce Canyon Ln #3035, Eagle Mountain, UT, 84005

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Herriman at 13194 S Fort Herriman Pkwy W #44, Herriman, UT, 84096 uses $142,545 cash to close to unlock $364/yr annual cash flow and $30/mo monthly cash flow. Total monthly income runs $2,551/mo, and a $2,105/mo payment keeps the spread at $30/mo. Purchase price stands at $430,000, and rental yield measures 7.12% with $2,551/mo rent. Return on cash invested shows 20.16% in year one, and 5% annual appreciation builds toward $118,801 over five years. Five-year ROI reaches 103.79% and total cumulative return in cash records $147,951. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,551/mo property income covering a $2,105/mo payment rather than investor’s personal income.

Townhouse

Built in 2017

871.20 sqft lot

$N/A/sqft

No HOA