1319 Maui DrTiki IslandTX77554
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Tiki Island at 1319 Maui Dr, Tiki Island, TX, 77554 offers a 9.07% rental yield on a $432,000 purchase with $3,265/mo rent. Total monthly income registers $3,265/mo, and a $2,114/mo payment leaves $185/mo available for distribution. Annual cash flow reaches $2,221/yr on $143,208 to close, and return on cash invested stands at 21.46% in year one. Equity gained on principal adds $2,788/yr while 5% annual appreciation supports $119,354 over five years. Portfolio math shows five-year ROI at 112.42% and total cumulative return in cash at $160,999. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,265/mo property income against a $2,114/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1973
6,011 sqft lot
$N/A/sqft
$100 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77554, Galveston, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,066 (100%) |
| Owner Occupied HU | 2,959 (26.7%) |
| Renter Occupied HU | 1,512 (13.7%) |
| Vacant Housing Units | 6,595 (59.6%) |
| Median Home Value | $500,114 |
| Average Home Value | $542,522 |
Housing Distribution
Address Breakdown
Residential
7,075
Single Family
5,318
Multi-Family
1,757
Businesses
295
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Natasha Pierce • JLA Realty
Mls Name: HAR
Mls Provider:
Mls ID: #69841758
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.