Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Adel at 1319 Bailey Ct, Adel, IA, 50003 at $419,900 posts ROI 20.82% with $106/mo cash flow from $2,854/mo rent. Total monthly income equals $2,854/mo, and annual cash flow records $1,270/yr on $139,197 to close. Return on cash invested measures 20.82% and rental yield reads 8.16% at the current $419,900. Equity gained on principal adds $2,710/yr, and 5% annual appreciation supports $116,011 by year five. Five-year ROI prints 108.19% and total cumulative return in cash totals $150,600.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $2,854/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 2011
0.31 Acres lot
$N/A/sqft
No HOA
Date | Event | Price |
|---|---|---|
| 2025-04-24 | Listed for sale | $419,900 |
| 2014-08-29 | Sold | $278,500 |
| 2014-06-05 | Listed for sale | $279,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-04-28 | $6638.00 | 11.11% | $377,640 | 13.52% |
| 2022-04-28 | $5974.00 | -6.30% | $332,670 | 10.20% |
| 2021-04-28 | $6376.00 | 239.15% | $301,870 | 7.19% |
Listed by: Barb Wiedenman • Spire Real Estate
Mls Name: DMMLS
Mls Provider:
Mls ID: #716444
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
