Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Sheridan at 1318 Us Highway 90a, Sheridan, TX, 77475 listed at $279,000 pairs $2,425/mo rent with a $1,366/mo payment to leave $441/mo cash flow. Total monthly income runs $2,425/mo, and annual cash flow reaches $5,287/yr on $92,489 cash to close. Return on cash invested measures 25.62% in year one, and rental yield registers 10.43% at a $279,000 basis. Equity gained on principal adds $1,800/yr, and annual property appreciation at 5% supports $77,083 by year five. Five-year ROI tracks 134.74% and total cumulative return in cash totals $124,615. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,425/mo property income relative to a $1,366/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2023
0.42 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 77475, Sheridan, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 304 (100%) |
| Owner Occupied HU | 202 (66.4%) |
| Renter Occupied HU | 20 ( 6.6%) |
| Vacant Housing Units | 82 (27.0%) |
| Median Home Value | $294,444 |
| Average Home Value | $406,188 |
Residential
1
Single Family
1
Multi-Family
0
Businesses
31
Date | Event | Price |
|---|---|---|
| 2025-05-29 | Listed for sale | $279,000 |
| 2025-05-23 | Listing removed | $279,000 |
| 2025-04-29 | Price change | $279,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Gary Helmcamp • Tri-County Realty, LLC
Mls Name: HAR
Mls Provider:
Mls ID: #31755036
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
