1318 Portola AvenueLivermoreCA94551
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowThe yield at 1318 Portola Avenue, Livermore, CA, 94551 in Livermore speaks for itself: 10.25% gross on a $511,614 price, generating $4,369/mo in rent and $923/mo in net income after the $2,425/mo debt service. DSCR 1.80, a wide margin that supports Ziffy Mortgage's DSCR loan without any personal income check. Annual cash flow of $11,079 stacks alongside $141,350 in projected five-year appreciation and $4,289/yr in principal reduction. Projected total cumulative return: $261,913.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 10.3% | 5.2% |
| Monthly Cash Flow | $923 | $300 |
City averages based on Livermore market data in our database. Property projections are estimates.
DSCR Rental Loan Qualification
Qualifies using the property's rental income, not your personal income.
- ✓No W-2, pay stubs, or tax returns needed
- ✓Rental income qualifies you
- ✓Built for real estate investors
| Monthly Rental Income | $4,369 |
| Total Monthly Debt Service | $3,086 |
| DSCR Ratio | 1.42x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.5% rate / 30-yr fixed, 25% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Condo
Built in N/A
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 94551, Livermore, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,148 (100%) |
| Owner Occupied HU | 10,093 (66.6%) |
| Renter Occupied HU | 4,407 (29.1%) |
| Vacant Housing Units | 648 ( 4.3%) |
| Median Home Value | $962,309 |
| Average Home Value | $1,083,973 |
Housing Distribution
Address Breakdown
Residential
14,590
Single Family
13,322
Multi-Family
1,268
Businesses
2,214
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: BAREIS
Mls Provider:
Mls ID: #326077487
