Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Waco at 1318 Fisher St, Waco, TX, 76705 offers a 8.15% rental yield on a $249,900 purchase with $1,697/mo rent. 14% in year one. Equity gained on principal adds $1,613/yr while 5% annual appreciation supports $69,043 over five years. Portfolio math shows five-year ROI at 94.77% and total cumulative return in cash at $78,506. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,697/mo property income against a $1,223/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1999
9,600 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76705, Waco, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,456 (100%) |
| Owner Occupied HU | 7,317 (54.4%) |
| Renter Occupied HU | 4,479 (33.3%) |
| Vacant Housing Units | 1,660 (12.3%) |
| Median Home Value | $216,331 |
| Average Home Value | $267,191 |
Residential
11,962
Single Family
10,974
Multi-Family
988
Businesses
632
Date | Event | Price |
|---|---|---|
| 2025-05-03 | Listed for sale | $249,900 |
| 2011-07-02 | Listing removed | $124,000 |
| 2011-03-05 | Listed for sale | $124,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-05-03 | $4653.66 | 28.76% | $302,084 | 10.00% |
| 2023-05-03 | $3614.12 | -15.69% | $274,622 | 10.00% |
| 2022-05-03 | $4286.83 | -2.90% | $249,656 | 10.00% |
Listed by: NaToya Alexander • Keller Williams Realty, Waco
Mls Name: NTREIS
Mls ID: #20920450
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
