Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Keller at 1318 Austin Thomas Dr, Keller, TX, 76248 earns $1,309/mo cash flow from $6,211/mo rent with a $3,328/mo payment. Total monthly income totals $6,211/mo, and annual cash flow totals $15,708/yr on $223,720 capital. ROI tracks 27.08% on current figures, and rental yield reads 10.96% at a $680,000 purchase. Equity gained on principal adds $4,388/yr, and 5% annual appreciation supports $187,871 over five years. Five-year ROI reaches 142.6% and total cumulative return in cash sums $319,032. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $6,211/mo property income instead of your personal income.
Single Family
Built in 1995
0.29 Acres lot
$N/A/sqft
$800 annually HOA
Neighborhood data shown for ZIP Code: 76248, Keller, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,118 (100%) |
| Owner Occupied HU | 11,544 (76.4%) |
| Renter Occupied HU | 3,205 (21.2%) |
| Vacant Housing Units | 369 ( 2.4%) |
| Median Home Value | $532,964 |
| Average Home Value | $597,549 |
Residential
15,057
Single Family
13,036
Multi-Family
2,021
Businesses
926
Date | Event | Price |
|---|---|---|
| 2025-06-20 | Listed for sale | $680,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-06-21 | $4720.27 | -35.75% | $668,372 | -5.74% |
| 2023-06-21 | $7346.47 | -2.11% | $709,099 | 27.31% |
| 2022-06-21 | $7504.86 | 1.50% | $556,985 | 8.15% |
Listed by: Scott Wandell • EXP REALTY
Mls Name: NTREIS
Mls ID: #20956698
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
