13177 Hupp Ct NE,Blaine,MN,55449

Investment Highlights

Investment property for sale in Blaine at 13177 Hupp Ct NE, Blaine, MN, 55449 listed at $626,495 pairs $4,386/mo rent with a $3,066/mo payment to leave $474/mo cash flow. Total monthly income runs $4,386/mo, and annual cash flow reaches $5,691/yr on $206,117 cash to close. Return on cash invested measures 22.82% in year one, and rental yield registers 8.4% at a $626,495 basis. Equity gained on principal adds $4,043/yr, and annual property appreciation at 5% supports $173,089 by year five. Five-year ROI tracks 118.51% and total cumulative return in cash totals $244,274. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $4,386/mo property income relative to a $3,066/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).