Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Mesquite at 1317 Woodthorpe Dr, Mesquite, TX, 75181 priced at $375,000 converts $2,733/mo rent into after a $1,835/mo obligation. Total monthly income equals $2,733/mo. Return on cash invested prints 18.82% in year one, and rental yield reads 8.75% against a $375,000 entry. Equity gained on principal adds $2,420/yr, while 5% annual appreciation compiles into $103,606 by year five. Five-year ROI reaches 98.87% and total cumulative return in cash sums $122,907. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,733/mo property income covering a $1,835/mo payment, not borrower’s personal income.
Single Family
Built in 1992
7,230 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 75181, Mesquite, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,100 (100%) |
| Owner Occupied HU | 7,490 (82.3%) |
| Renter Occupied HU | 1,418 (15.6%) |
| Vacant Housing Units | 192 ( 2.1%) |
| Median Home Value | $315,227 |
| Average Home Value | $344,362 |
Residential
9,197
Single Family
8,556
Multi-Family
641
Businesses
171
Date | Event | Price |
|---|---|---|
| 2025-05-29 | Listed for sale | $375,000 |
| 2025-05-28 | Listing removed | $375,000 |
| 2025-05-09 | Price change | $375,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-05-29 | $8375.65 | 370.85% | $361,020 | 10.66% |
| 2023-05-29 | $1778.82 | -5.93% | $326,240 | N/A |
| 2022-05-29 | $1891.03 | 13.34% | $326,240 | 20.54% |
Listed by: Perla Paniagua • Monument Realty
Mls Name: NTREIS
Mls ID: #20951156
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
