1317 W Walnut StRawlinsWY82301
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Rawlins at 1317 W Walnut St, Rawlins, WY, 82301 generates $2,311/mo in rent and, after a $1,953/mo payment, leaves $22/mo in cash flow. Total monthly income is $2,311/mo, and annual cash flow is $266/yr on $132,269 invested. Return on cash invested sits at 20.11% in year one, and rental yield is 6.95% on a $399,000 entry. Equity gained on principal adds $2,575/yr, while 5% annual appreciation builds toward $110,236 over five years. Five-year ROI reaches 103.35% and total cumulative return in cash sums $136,706. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,311/mo property income rather than buyer’s personal income.
Single Family
Built in 1915
0.36 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 82301, Rawlins, WY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,412 (100%) |
| Owner Occupied HU | 2,242 (50.8%) |
| Renter Occupied HU | 1,011 (22.9%) |
| Vacant Housing Units | 1,159 (26.3%) |
| Median Home Value | $223,307 |
| Average Home Value | $227,642 |
Housing Distribution
Address Breakdown
Residential
3,331
Single Family
3,232
Multi-Family
99
Businesses
460
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Veronica Pell • Sage Creek Realty
Mls Name: WYOMLS
Mls Provider:
Mls ID: #20252541
Disclaimer: Information deemed reliable but not guaranteed. All properties are subject to prior sale, change or withdrawal. The data relating to real estate on this web site comes in part from the Wyoming MLS Internet Data Exchange Program. Real estate listings held by brokerage firms other than the listing office named are marked with the Wyoming MLS IDX logo and detailed information about them includes the name of the listing broker. The information being provided is for consumers personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.