Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $2,864/mo, and a $2,168/mo payment. Purchase price stands at $442,900, and rental yield measures 7.76% with $2,864/mo rent. Return on cash invested shows 17.57% in year one, and 5% annual appreciation builds toward $122,365 over five years. Five-year ROI reaches 91.55% and total cumulative return in cash records $134,409. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,864/mo property income covering a $2,168/mo payment rather than investor’s personal income.
Single Family
Built in 2000
0.29 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76643, Hewitt, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,247 (100%) |
| Owner Occupied HU | 4,500 (72.0%) |
| Renter Occupied HU | 1,579 (25.3%) |
| Vacant Housing Units | 168 ( 2.7%) |
| Median Home Value | $289,685 |
| Average Home Value | $306,717 |
Residential
6,299
Single Family
5,743
Multi-Family
556
Businesses
518
Date | Event | Price |
|---|---|---|
| 2025-05-31 | Listed for sale | $442,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-06-01 | $5188.33 | 11.78% | $371,077 | 10.00% |
| 2023-06-01 | $4641.58 | -12.75% | $337,343 | 10.00% |
| 2022-06-01 | $5320.02 | -0.72% | $306,675 | 10.00% |
Listed by: Donna Long • Camille Johnson
Mls Name: NTREIS
Mls ID: #20953615
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
