Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Keller at 1317 Gatewood Dr, Keller, TX, 76248 uses $150,833 cash to close to unlock $1,041/yr annual cash flow and $87/mo monthly cash flow. Total monthly income runs $3,364/mo, and a $2,227/mo payment keeps the spread at $87/mo. Purchase price stands at $455,000, and rental yield measures 8.87% with $3,364/mo rent. Return on cash invested shows 20.6% in year one, and 5% annual appreciation builds toward $125,708 over five years. Five-year ROI reaches 107.88% and total cumulative return in cash records $162,712. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,364/mo property income covering a $2,227/mo payment rather than investor’s personal income.
Single Family
Built in 1995
7,187 sqft lot
$N/A/sqft
$500 annually HOA
Neighborhood data shown for ZIP Code: 76248, Keller, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,118 (100%) |
| Owner Occupied HU | 11,544 (76.4%) |
| Renter Occupied HU | 3,205 (21.2%) |
| Vacant Housing Units | 369 ( 2.4%) |
| Median Home Value | $532,964 |
| Average Home Value | $597,549 |
Residential
15,057
Single Family
13,036
Multi-Family
2,021
Businesses
926
Date | Event | Price |
|---|---|---|
| 2025-06-19 | Listed for sale | $455,000 |
| 2025-06-07 | Listing removed | $3,200 |
| 2025-04-16 | Price change | $3,200 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-06-19 | $6089.98 | 6.64% | $427,163 | 1.22% |
| 2023-06-19 | $5710.90 | -16.39% | $422,031 | 20.27% |
| 2022-06-19 | $6830.40 | 2.32% | $350,917 | 12.29% |
Listed by: Sophie Diaz • Sophie Tel Diaz Real Estate
Mls Name: NTREIS
Mls ID: #20971681
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
