1317 E Washington AveRivertonWY82501
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeInvestors who value predictability will appreciate 1317 E Washington Ave, Riverton, WY, 82501 in Riverton. At $209,000 it earns $1,663/mo in rent and distributes $475/mo to the owner after the $940/mo payment, a consistent 9.55% yield. DSCR 1.77 clears Ziffy Mortgage's income-only underwriting standard. Over five years, 5% annual appreciation adds $57,743 in value; $1,925/yr in principal paydown compounds ownership stake. Total projected return: $109,334.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 9.6% | 7.2% |
| Monthly Cash Flow | $475 | $450 |
City averages based on Riverton market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $1,663 |
| Total Monthly Debt Service | $1,105 |
| DSCR Ratio | 1.50x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1962
10,454 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 82501, Riverton, WY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,141 (100%) |
| Owner Occupied HU | 4,965 (61.0%) |
| Renter Occupied HU | 2,373 (29.1%) |
| Vacant Housing Units | 803 ( 9.9%) |
| Median Home Value | $262,601 |
| Average Home Value | $301,855 |
Housing Distribution
Address Breakdown
Residential
7,134
Single Family
6,844
Multi-Family
290
Businesses
827
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1962
10,454 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 82501, Riverton, WY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,141 (100%) |
| Owner Occupied HU | 4,965 (61.0%) |
| Renter Occupied HU | 2,373 (29.1%) |
| Vacant Housing Units | 803 ( 9.9%) |
| Median Home Value | $262,601 |
| Average Home Value | $301,855 |
Housing Distribution
Address Breakdown
Residential
7,134
Single Family
6,844
Multi-Family
290
Businesses
827
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices