13167 Royal Pines Ave, Riverview, FL, 33579 | $191/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
1 Bath
912 sft

605 Winham St, Tampa, FL, 33619

4 Bed
2 Bath
1948 sft

3810 Windtree Ct, Brandon, FL, 33511

2 Bed
2 Bath
1414 sft

2211 Kings Palace Dr, Riverview, FL, 33578

- Bed
- Bath
31540 sft

2424 W Tampa Bay Blvd, Tampa, FL, 33607

Nearby investment properties with comparable prices

3 Bed
3 Bath
1624 sft

1203 7th Ave NW, Ruskin, FL, 33570

4 Bed
3 Bath
2466 sft

9438 Cannon Beach Dr, Parrish, FL, 34219

3 Bed
2 Bath
1294 sft

116 Cranbrooke Dr, Seffner, FL, 33584

2 Bed
2 Bath
1493 sft

2311 Nottingham Greens Dr, Sun City Center, FL, 33573

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Riverview at 13167 Royal Pines Ave, Riverview, FL, 33579 earns $191/mo cash flow from $2,646/mo rent with a $1,811/mo payment. Total monthly income totals $2,646/mo, and annual cash flow totals $2,287/yr on $122,655 capital. ROI tracks 21.77% on current figures, and rental yield reads 8.58% at a $370,000 purchase. Equity gained on principal adds $2,388/yr, and 5% annual appreciation supports $102,224 over five years. Five-year ROI reaches 113.43% and total cumulative return in cash sums $139,133. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,646/mo property income instead of your personal income.

Single Family

Built in 2012

10,149 sqft lot

$N/A/sqft

No HOA