13161 Dianna DrFriscoTX75033
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Frisco at 13161 Dianna Dr, Frisco, TX, 75033 offers a 9.35% rental yield on a $760,000 purchase with $5,924/mo rent. Total monthly income registers $5,924/mo, and a $3,720/mo payment leaves $449/mo available for distribution. Annual cash flow reaches $5,382/yr on $250,040 to close, and return on cash invested stands at 22.21% in year one. Equity gained on principal adds $4,904/yr while 5% annual appreciation supports $209,974 over five years. Portfolio math shows five-year ROI at 116.51% and total cumulative return in cash at $291,313. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $5,924/mo property income against a $3,720/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2013
6,054 sqft lot
$N/A/sqft
$850 annually HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Christina Alfaro • Coldwell Banker Apex, REALTORS
Mls Name: NTREIS
Mls ID: #20887432
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.