1316 Swingingdale DrSilver SpringMD20905
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Silver Spring at 1316 Swingingdale Dr, Silver Spring, MD, 20905 earns $534/mo cash flow from $4,763/mo rent with a $3,328/mo payment. Total monthly income totals $4,763/mo, and annual cash flow totals $6,408/yr on $223,720 capital. ROI tracks 22.92% on current figures, and rental yield reads 8.41% at a $680,000 purchase. Equity gained on principal adds $4,388/yr, and 5% annual appreciation supports $187,871 over five years. Five-year ROI reaches 119.01% and total cumulative return in cash sums $266,256. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $4,763/mo property income instead of your personal income.
Single Family
Built in 1987
10,210 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 20905, Silver Spring, MD area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,438 (100%) |
| Owner Occupied HU | 4,790 (88.1%) |
| Renter Occupied HU | 525 ( 9.7%) |
| Vacant Housing Units | 123 ( 2.3%) |
| Median Home Value | $672,561 |
| Average Home Value | $734,707 |
Housing Distribution
Address Breakdown
Residential
5,777
Single Family
5,774
Multi-Family
3
Businesses
83
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: MOTI SHIFERAW • Keller Williams Capital Properties
Mls Name: Bright MLS
Mls ID: #MDMC2197594