1316 Orchard St, Adel, IA, 50003 | $652/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1554 sft

8212 Parkview Dr, Urbandale, IA, 50322

3 Bed
2 Bath
1456 sft

33047 Finestead Dr, Granger, IA, 50109

3 Bed
2 Bath
1368 sft

646 25th St, Des Moines, IA, 50312

3 Bed
2 Bath
1296 sft

218 W Clay St, Panora, IA, 50216

Nearby investment properties with comparable prices

3 Bed
3 Bath
1258 sft

4111 Aurora Ave, Des Moines, IA, 50310

4 Bed
2 Bath
1700 sft

4414 63rd St, Urbandale, IA, 50322

2 Bed
2 Bath
1233 sft

10120 Meredith Dr APT 9, Urbandale, IA, 50322

3 Bed
3 Bath
1511 sft

4162 Glenview St, Waukee, IA, 50263

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Adel at 1316 Orchard St, Adel, IA, 50003 uses $102,599 cash to close to unlock $7,822/yr annual cash flow and $652/mo monthly cash flow. Total monthly income runs $2,662/mo, and a $1,515/mo payment keeps the spread at $652/mo. Purchase price stands at $309,500, and rental yield measures 10.32% with $2,662/mo rent. Return on cash invested shows 27.53% in year one, and 5% annual appreciation builds toward $85,509 over five years. Five-year ROI reaches 144.12% and total cumulative return in cash records $147,870. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,662/mo property income covering a $1,515/mo payment rather than investor’s personal income.

Single Family

Built in 1970

9,147 sqft lot

$N/A/sqft

No HOA