1316 Old Rocksprings Pass, Mansfield, TX, 76063 | $185/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

1316 Old Rocksprings Pass, Mansfield, TX, 76063 | $185/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
3024 sft

104 Cimmaron Ct, Alvarado, TX, 76009

5 Bed
2 Bath
2780 sft

108 S 4th St, Grandview, TX, 76050

4 Bed
3 Bath
2671 sft

Concept 2671 Plan, Oak Hills, Burleson, TX, 76028

5 Bed
4 Bath
3261 sft

Dewberry III Plan, Silo Mills, Joshua, TX, 76058

Nearby investment properties with comparable prices

5 Bed
4 Bath
3748 sft

3129 Bent Trail Ct, Burleson, TX, 76028

3 Bed
3 Bath
2404 sft

7316 N Sundance Dr, Joshua, TX, 76058

5 Bed
4 Bath
3284 sft

2508 Bunker Hill Dr, Burleson, TX, 76028

4 Bed
3 Bath
2376 sft

1816 Caddo Peak Rd, Joshua, TX, 76058

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Mansfield at 1316 Old Rocksprings Pass, Mansfield, TX, 76063 offers a 8.95% rental yield on a $535,000 purchase with $3,990/mo rent. Total monthly income registers $3,990/mo, and a $2,619/mo payment leaves $185/mo available for distribution. Annual cash flow reaches $2,221/yr on $176,015 to close, and return on cash invested stands at 21.32% in year one. Equity gained on principal adds $3,452/yr while 5% annual appreciation supports $147,811 over five years. Portfolio math shows five-year ROI at 111.63% and total cumulative return in cash at $196,492. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,990/mo property income against a $2,619/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Single Family

Built in 2022

7,797 sqft lot

$N/A/sqft

No HOA

More details about the property

Move-In Ready - Fully Furnished - Corner Lot. Step into this stunning single-story home on a spacious corner lot, featuring elegant light brown brick and high-end upgrades throughout. With its open-concept design, the expansive family room flows seamlessly into the formal dining area, oversized breakfast nook, and gourmet kitchenperfect for entertaining or everyday living. This 4-bedroom, 3-bath residence has been thoughtfully expanded, including the primary suite, guest bedrooms, and outdoor living area, providing extra comfort and flexibility for any lifestyle. Enjoy the convenience of a private home office with serene views, plus an extended covered patio overlooking a large backyardideal for a future pool or custom outdoor kitchen. Interior Highlights: Hardwood flooring in entry, extended entry, family room, dining, study, and primary suite Gourmet kitchen with designer quartz countertops & double ovens Contemporary fireplace, built-in nook hutch, and utility room with sink & cabinetry Fully furnished with stylish dcor, ready to move in today Tankless water heater for energy efficiency This home blends luxury, space, and functionalitywaiting for you to make it yours!

Neighborhood Data

Neighborhood data shown for ZIP Code: 76063, Mansfield, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	32,107 (100%)
Owner Occupied HU	21,430 (66.7%)
Renter Occupied HU	9,297 (29.0%)
Vacant Housing Units	1,380 ( 4.3%)
Median Home Value	$419,193
Average Home Value	$450,082