1316 E Spring CirHaysvilleKS67060
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash Flow1316 E Spring Cir, Haysville, KS, 67060 in Haysville earns its strong cash-flow label: 10.8% yield, $1,934/mo rent, $504/mo net income, DSCR 2.00. The $215,000 acquisition cost produces immediate returns that put this property in the top tier for U.S. income assets accessible via Ziffy Mortgage's rental-income underwriting. Long-term, 5% annual appreciation adds $59,401 by year five. Combined with $1,980/yr in principal paydown, total projected return reaches $114,352.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 10.8% | 6.5% |
| Monthly Cash Flow | $504 | $850 |
City averages based on Haysville market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $1,934 |
| Total Monthly Debt Service | $1,345 |
| DSCR Ratio | 1.44x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1997
7,840 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 67060, Haysville, KS area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,674 (100%) |
| Owner Occupied HU | 4,011 (70.7%) |
| Renter Occupied HU | 1,318 (23.2%) |
| Vacant Housing Units | 345 ( 6.1%) |
| Median Home Value | $209,880 |
| Average Home Value | $264,996 |
Housing Distribution
Address Breakdown
Residential
5,485
Single Family
5,062
Multi-Family
423
Businesses
263
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1997
7,840 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 67060, Haysville, KS area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,674 (100%) |
| Owner Occupied HU | 4,011 (70.7%) |
| Renter Occupied HU | 1,318 (23.2%) |
| Vacant Housing Units | 345 ( 6.1%) |
| Median Home Value | $209,880 |
| Average Home Value | $264,996 |
Housing Distribution
Address Breakdown
Residential
5,485
Single Family
5,062
Multi-Family
423
Businesses
263
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices