








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $3,920/mo, and a $5,629/mo payment. Purchase price stands at $1,150,000, and rental yield measures 4.09% with $3,920/mo rent. Return on cash invested shows 8.42% in year one, and 5% annual appreciation builds toward $317,724 over five years. Five-year ROI reaches 41.72% and total cumulative return in cash records $155,433. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,920/mo property income covering a $5,629/mo payment rather than investor’s personal income.
Single Family
Built in 2004
8,276 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 33572, Apollo Beach, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,329 (100%) |
| Owner Occupied HU | 9,981 (74.9%) |
| Renter Occupied HU | 1,908 (14.3%) |
| Vacant Housing Units | 1,440 (10.8%) |
| Median Home Value | $548,592 |
| Average Home Value | $602,214 |
Residential
12,071
Single Family
11,273
Multi-Family
798
Businesses
406
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Margo O'Malley • Downing Frye Realty Inc.
Mls Name: SWFLMLS
Mls ID: #225083308