Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Nehalem at 13150 D St UNIT 12, Nehalem, OR, 97131 generates $2,748/mo in rent and, after a $1,933/mo payment, leaves $364/mo in cash flow. Total monthly income is $2,748/mo, and annual cash flow is $4,368/yr on $130,943 invested. Return on cash invested sits at 23.25% in year one, and rental yield is 8.35% on a $395,000 entry. Equity gained on principal adds $2,549/yr, while 5% annual appreciation builds toward $109,131 over five years. Five-year ROI reaches 120.56% and total cumulative return in cash sums $157,866. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,748/mo property income rather than buyer’s personal income.
Townhouse
Built in 2007
1,742 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 97131, Nehalem, OR area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,146 (100%) |
| Owner Occupied HU | 1,103 (51.4%) |
| Renter Occupied HU | 310 (14.4%) |
| Vacant Housing Units | 733 (34.2%) |
| Median Home Value | $499,819 |
| Average Home Value | $567,493 |
Residential
1,098
Single Family
1,092
Multi-Family
6
Businesses
74
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Shelley Parker • Home + Sea Realty
Mls Name: RMLS (OR)
Mls ID: #539867216
