1315 Yaupon Dr, Eastover, NC, 28312 | $25/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1635 sft

963 Flintwood Rd, Fayetteville, NC, 28314

2 Bed
2 Bath
1355 sft

3004 Brookcrossing Dr, Fayetteville, NC, 28306

3 Bed
2 Bath
1598 sft

303 Woodberry Cir, Raeford, NC, 28376

3 Bed
2 Bath
1730 sft

5703 Grampian Ct, Fayetteville, NC, 28304

Nearby investment properties with comparable prices

4 Bed
2 Bath
1680 sft

Murphy Plan, Ducks Landing, Lillington, NC, 27546

4 Bed
2 Bath
1680 sft

356 Hookbill Ln LOT 107, Lillington, NC, 27546

3 Bed
2 Bath
2133 sft

5407 Kentucky Ln, Hope Mills, NC, 28348

4 Bed
3 Bath
2338 sft

1936 Stackhouse Dr LOT 240, Fayetteville, NC, 28314

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Eastover at 1315 Yaupon Dr, Eastover, NC, 28312 generates $2,371/mo in rent and, after a $1,884/mo payment, leaves $25/mo in cash flow. Total monthly income is $2,371/mo, and annual cash flow is $300/yr on $127,628 invested. Return on cash invested sits at 20.14% in year one, and rental yield is 7.39% on a $385,000 entry. Equity gained on principal adds $2,484/yr, while 5% annual appreciation builds toward $106,368 over five years. Five-year ROI reaches 103.97% and total cumulative return in cash sums $132,694. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,371/mo property income rather than buyer’s personal income.

Single Family

Built in 1973

1.10 Acres lot

$N/A/sqft

No HOA